Maryland Manual On-Line - www.mdmanual.net

DEPARTMENT OF PUBLIC SAFETY & CORRECTIONAL SERVICES

BUDGET


(CODE Q00, formerly 35.00.00)

FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (approp.) (approp.)
General $1,007,311,582 $1,003,798,466 $1,081,242,518 $1,088,205,524 $1,124,686,032
Special $145,395,243 $139,317,932 $142,111,225 $154,381,449 $155,723,468
Federal $75,242,573 $91,470,777 $28,909,645 $36,671,702 $25,799,658
Total Funds $1,227,949,398 $1,234,587,175 $1,252,263,388 $1,279,258,675 $1,306,209,158
Reimbursable $7,543,437 $10,875,084 $9,324,322 $8,480,002 $6,834,873
STAFF
Authorized 11,307.60 11,223.40 11,052.40 11,050.40 11,046.4
Contractual (FTE) 260.65 270.87 275.35 396.82 395.9
Total Staff 11,568.25 11,494.27 11,327.75 11,447.22 11,442.3


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $819,696,523 $890,304,982 $1,033,397,156 $1,034,830,464 $1,076,861,009
Special $128,469,151 $183,189,036 $147,903,521 $157,136,517 $149,588,640
Federal $9,432,687 $10,524,964 $10,815,854 $14,032,901 $18,052,666
Total Funds $957,598,361 $1,084,018,982 $1,192,116,531 $1,205,999,882 $1,244,502,315
Reimbursable $13,012,171 $11,514,006 $8,512,791 $9,012,729 $13,501,406
STAFF
Authorized 11,195 11,278.50 11,502.50 11,641.50 11,626.50
Contractual (FTE) 238 265.74 268.58 264.61 284.05
Total Staff 11,433 11,544.24 11,771.08 11,906.11 11,910.55


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $673,192,920 $728,169,445 $767,899,866 $779,675,780 $764,810,157
Special $114,544,502 $102,720,655 $111,384,304 $110,184,701 $115,142,282
Federal $21,197,622 $9,590,034 $12,980,608 $9,045,287 $9,408,931
Total Funds $808,935,044 $840,480,134 $892,264,778 $898,905,768 $889,361,370
Reimbursable $7,710,600 $9,571,065 $11,179,145 $10,824,311 $11,990,055
STAFF
Authorized 10,873.7 11,227.70 11,662.50 11,562.5 11,231.00
Contractual (FTE) 294.6 330.17 298.18 280.9 234.55
Total Staff 11,168.3 11,557.87 11,960.68 11,843.4 11,465.55


FY1995 FY1996 FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual) (actual) (actual)
General $500,642,201 $537,192,786 $562,678,680 $585,481,458 $623,677,414
Special $64,707,052 $75,961,165 $76,687,906 $87,810,849 $86,943,878
Federal $5,054,142 $6,142,404 $7,516,014 $15,976,421 $6,972,429
Total Funds $570,403,395 $619,296,355 $646,882,600 $689,268,728 $717,593,721
Reimbursable $13,073,015 $6,409,578 $6,793,828 $7,750,293
STAFF
Authorized 10,012.2 10,399.2 10,287.7 10,507.70 10,712.7
Contractual (FTE) 188.8 205.9 245.6 303.78 341.8
Total Staff 10,201.0 10,605.1 10,533.3 10,811.48 11,054.5

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Executive Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance


Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

? Copyright Maryland State Archives